FREE
LBORETURNS.COM
Model any leveraged buyout — enter deal terms, instantly see IRR, MoM, debt paydown, and value bridge. No signup. No Excel required.
LIVE MODEL
Model Inputs
6 Parameters
Deal Entry
Entry EBITDA
LTM at close ($M)
$
Entry EV/EBITDA Multiple
Leverage (Debt / EBITDA)
Debt Structure
All-in Interest Rate
Cash Sweep (FCF → Debt Paydown)
ON
OFF
FCF Conversion (% of EBITDA)
Value Creation & Exit
EBITDA Growth (CAGR)
Exit EV/EBITDA Multiple
Hold Period (Years)
Transaction Costs
% of Entry EV (fees, closing)
%
Fund Economics
Mgmt Fee Drag (ann. % of equity)
IRR (Equity)
—
annualized return
Money on Money (MoM)
—
total equity multiple
Entry Equity
—
equity invested ($M)
Exit Equity
—
equity returned ($M)
Verdict:
—
Export to Excel
— fully formula-linked model with debt schedule & IRR sensitivity table
Download .xlsx
Year-by-Year Schedule
5-Year Hold
Year
EBITDA
Debt
Int. Exp.
FCF
Equity
Value Bridge
IRR Attribution
IRR Sensitivity — Exit Multiple vs. EBITDA Growth
Active cell = current inputs
Advertisement — Google AdSense (728×90)
AdSense slot goes here once approved